|

|
KERALA TRANSPORT DEVELOPMENT FINANCE CORPORATION LIMITED
O3 'Saphallyam', TRIDA Complex, Palayam,Thiruvananthapuram - 695 034
BALANCE SHEET AS ON 31ST MARCH, 2003 |
|
|
Figures for the Year |
Particulars |
Schedule |
Current (Rs.) |
Previous(Rs. ) |
I. SOURCE OF FUNDS |
|
|
|
1. SHAREHOLDERS' FUNDS: |
|
|
|
(a) Capital |
A |
43,83,00,000.00 |
42,33,QO,000.00 |
(b) Reserves & Surplus |
B |
13,58,23,523.23 |
11,59,32,181.27 |
(c) Share Capital Adv. State Govt |
|
0.00 |
1,50,00,000.00 |
Total |
|
57,41,23,523.23 |
55,42,32,181.27 |
2. LOAN FUNDS: |
|
|
|
(a) Secured Loans |
|
|
|
Short Term Corporate Loan - SBT |
C |
3,13,89,136.00 |
0.00 |
(b) Unsecured Loans |
|
|
|
(1) Public Deposits |
|
43,05,74,000.00 |
28,57,12,000.00 |
(2)Bonds |
|
|
|
(i) 11.25% Redeemable Bonds - Series I |
|
00.0 |
24,92,00,000.00 |
(Application Money) |
|
|
|
(ii) 11.25% Redeemable Bonds - Series I |
|
70,00,00,000.00 |
0.00 |
3. Deferred Tax Uability |
|
30,37,898.00 |
0.00 |
Total |
|
1,16,50,01,034.00 |
53,49,12,000.00 |
Total |
|
1,73,91,24,557.23 |
1,08,91,44,181.27 |
II. APPUCATION OF FUNDS |
|
|
|
1. FIXED ASSETS : |
D |
|
|
(a) Gross Block |
|
1,34,00,467.48 |
1,11,65,843.48 |
(b) Less: Depreciation |
|
86.24.837.97 |
68.90.686.88 |
(c) Net Block |
|
47,75,,629.51 |
42,75,156.60 |
(d) Civil Work-In Progress |
E |
2,67,456.00 |
0.00 |
2. INVESTMENTS |
F |
47,79,000.00 |
37,79,000.00 |
Total |
|
98,22,085.51 |
80,54,156.60 |
3. CURRENT ASSETS, LOANS & ADVANCES : |
|
|
|
(a) Inventories |
|
0.00 |
0.00 |
(b) Sundry Debtors |
|
0.00 |
0.00 |
(c) Cash & Bank Balances |
G |
1,72,92,463.88 |
2,52,51,403.24 |
(d) Other Current Assets |
H |
1,13,59,666.08 |
8,280,752.08 |
(e) Loans & Advances |
I |
1,86,84,22,532.51 |
1,18,87,30,456.60 |
Total |
|
1,89,70,74,662.47 |
1,22,22,62,611.92 |
LESS: |
|
|
|
CURRENT UABILITIES & PROVISIONS: |
J |
|
|
a) Uabilities |
|
6,00,58,840.75 |
2,22,68,478.25 |
b) Provisions |
|
11,54,94,369.00 |
11,89,04,109.00 |
Total |
|
17,55,53,209.75 |
14,11,72,587.25 |
NET CURRENT ASSETS |
|
1,72,15,21,452.72 |
1,08,10,90,024.67 |
4. MISCELLANEOUS EXPENDITURE |
K |
|
|
To the extent not written off |
|
77,81,019.00 |
0.00 |
or adjusted. |
|
|
Total |
|
1,73,91,24,557.23 |
1,08,91,44,181.27 |
Notes on Accounts |
L |
|
|
|
RAJASEKARAN
Chairman
|
R. SREEKUMARI DEVI
Director |
Dr. RAJASHREE AJITH
Managing Director |
Vide our report of even date attached |
| |
For M/s. SANKAR & MOORTHY
Chartered Accountants |
| |
|
|
|
Place : Thiruvananthapuram
Date: 28.11.2003 |
|
RAVI KUMAR B.Sc., FCA
Partner |
|
|
 |
| KERALA TRANSPORT DEVELOPMENT FINANCE CORPORATION LIMITED |
| O3
'Saphallyam', TRIDA Complex, Palayam,Thiruvananthapuram-695 034 |
| PROFIT & LOSS ACCOUNT FOR THE YEAR ENDED 31ST MARCH,2003 |
Particulars |
Schedule |
Figures for the Year |
Current (Rs.) |
Previous( Rs.) |
1. INCOME |
|
|
|
Interest on loans |
I |
17,45,76,515.00 |
7,85,16,948.00 |
Other Income |
II |
1,41,36,102.65 |
38,66,310.83 |
Profit on Revaluation of Investments |
|
0.00 |
99,99,99.00 |
Total |
|
18 ,87,12,617.65 |
8,33,83,257.83 |
11. EXPENDITURE |
|
|
|
Employees' Salaries & Allowances |
III |
36,57,264.70 |
31,68,830.00 |
Administrative Expenses |
IV |
42,61,723.51 |
40,77,332.20 |
Interest on Public Deposit |
V |
4,20,39,272.00 |
2,75,77,677.00 |
Other expenses |
VI |
1,87,73,248.39 |
1,37,58,589.95 |
Interest on Bonds Application Money |
|
1,52,65,631.00 |
60,33,69.00 |
Interest on Bonds |
|
5,82,12,435.00 |
0.00 |
11.25% Bond Expenditure |
|
9,33,722.00 |
0.00 |
Loss on sale of fixed Assets |
|
6,651.56 |
0.00 |
Depreciation |
|
17,46,624.53 |
16,37,233.62 |
Total |
|
14,48,96,572.69 |
5,08,23,031.77 |
PROFIT FOR THE YEAR |
|
4,38,16,044.96 |
3,25,60,226.06 |
Add : Prior Period Adjustments |
VII |
9,43,455.00 |
7,05,932.00 |
Profit before Taxation |
|
4,47,59,499.96 |
3,32,66,158.06 |
Less: Provision for Taxation |
|
1,51,25,341.00 |
1,31,70,262.00 |
Profit After Taxation |
|
2,96,34,158.96 |
200,95,896.06 |
Deferred Tax Expenditure |
|
27,87,105.00 |
0.00 |
Proposed Divided |
|
59,27,000.000 |
1,74,45,000.000 |
Tax on Divided |
|
7,77,919.00 |
0.00 |
Profit after Tax & Dividend |
|
20,142,134.96 |
26,50,896.06 |
Transferred to Reserve |
|
59,26,832.00 |
20,09,590.00 |
Balance transferred to Balance Sheet |
|
1,42,15,302.96 |
6,41,306.06 |
|
RAJASEKARAN
Chairman
|
R. SREEKUMARI DEVI
Director |
Dr. RAJASHREE AJITH
Managing Director |
Vide our report of even date attached |
| |
For M/s. SANKAR & MOORTHY
Chartered Accountants |
| |
|
|
|
Place : Thiruvananthapuram
Date: 28.11.2003 |
|
RAVI KUMAR B.Sc., FCA
Partner |
Back ||
Next
|